Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BVCL.NSthis companyBarak Valley Cements Limited	₹36.45	246.77×	0.58×	0.34×	8.38×	39.5%	51.0%	3.1%	0.1%	0.2%	0.4%	3.3%	0.23×	2.36×	1.58×	1.16×	0.0%	5	—	2	B-
ELEMARB.BOElegant Marbles and Grani Industries Limited	₹161.00	13.01×	0.35×	1.27×	7.92×	-71.5%	35.1%	9.8%	9.8%	2.7%	1.9%	-1.5%	0×	-1.48×	0×	8.58×	0.7%	4	6.32	3	B-
GOGOYALALUM.BOGoyal Aluminiums Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
GOYALALUM.NSGoyal Aluminiums Limited	₹5.66	24.73×	3.01×	1.01×	30.68×	-146.5%	4.4%	3.5%	4.1%	12.2%	6.0%	-15.5%	0.42×	3.76×	6.97×	1.87×	0.0%	4	—	2	C+
HISARMETAL.NSHisar Metal Industries Limited	₹146.90	19.54×	1×	0.25×	10.64×	9.3%	15.6%	3.9%	1.3%	5.1%	4.8%	-23.0%	1.32×	6.03×	1.47×	1.78×	0.8%	4	—	2	C+
KAKAKATCEM.BOKakatiya Cement Sugar and Industries Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	19.54×	1×	1.01×	10.64×	-71.5%	15.6%	3.9%	4.1%	5.1%	4.8%	-15.5%	0.42×	3.76×	1.47×	1.87×	0.7%	4	6.32	2	—