| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $22.14 | 12.6× | 0.83× | 2.92× | 7.43× | 24.6% | 76.6% | 32.4% | 25.7% | 7.3% | 5.1% | 12.3% | 0.19× | -1.16× | 1.33× | 0.12× | 0.0% | 7 | 0.58 | 4 | A- | |
| $23.40 | 12.21× | 0.92× | 1.92× | 11.09× | -16.8% | 54.7% | 7.0% | 16.0% | 7.7% | 2.0% | 6.0% | 0.28× | -7.02× | 0.16× | 0.13× | 2.1% | 6 | -0.58 | 3 | B | |
| $62.40 | 12.11× | 1.44× | 3.03× | 2.82× | 178.1% | 75.7% | 30.5% | 25.1% | 11.9% | 11.2% | 10.1% | 0× | -6.61× | 1.35× | 0.35× | 2.0% | 6 | 0.23 | 3 | B+ | |
| $44.19 | 18.62× | 0.86× | 1.49× | 15.16× | 569.3% | 65.6% | 8.0% | 8.0% | 4.6% | 0.9% | 6.0% | 0.48× | 4.65× | 0.23× | 1.77× | 1.0% | 7 | -0.59 | 2 | C+ | |
| $21.99 | 23.11× | 0.86× | 1.2× | 7.08× | 77.6% | 43.9% | 6.9% | 5.2% | 3.7% | 2.1% | 7.1% | 0.68× | -5.17× | 0.14× | 0.13× | 1.7% | 6 | 0.18 | 3 | B | |
| $25.87 | -5.18× | 0.51× | 0.56× | -1.8× | -188.6% | 13.7% | -15.8% | -10.9% | -9.8% | -0.6% | 1.2% | 0.99× | 2.28× | -0.25× | 110.02× | 1.1% | 7 | 0.32 | 3 | B- | |
| Peer median | — | 12.21× | 0.86× | 1.49× | 7.08× | 77.6% | 54.7% | 7.0% | 8.0% | 4.6% | 2.0% | 6.0% | 0.48× | -5.17× | 0.16× | 0.35× | 1.7% | 6 | 0.18 | 3 | — |





