| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $10.87 | 21.88× | 2.69× | 0.87× | 7.62× | -120.1% | 67.3% | 10.3% | 4.0% | 12.3% | 10.8% | 14.4% | 1.69× | 2.62× | 2.21× | 1.7× | 0.0% | 7 | 2.15 | 4 | A- | |
| $14.53 | -12.64× | 0.96× | 1.22× | -29.78× | -96.9% | 56.6% | -9.8% | -9.6% | -7.6% | -6.5% | 3.2% | 0.18× | 8.73× | 0× | 4.72× | 0.0% | 5 | 4.93 | 2 | B- | |
| $0.37 | -0.55× | 0.32× | 0× | 1.17× | 1037.0% | 0.0% | 0.0% | 0.0% | -57.8% | -60.2% | -158.0% | 0× | 1.72× | 0× | 13.85× | 0.0% | 1 | -18.45 | 2 | B- | |
| $13.71 | -1.85× | 0.91× | 0.58× | -8.46× | 77.8% | 51.7% | 4.2% | -31.6% | -49.5% | 1.9% | -4.7% | 1.95× | -5.53× | 0.79× | 2.54× | 0.0% | 7 | 1.31 | 3 | B | |
| $3.32 | 20.52× | 3.9× | 2.39× | 10.33× | 13.9% | 82.6% | 15.3% | 11.6% | 18.9% | 16.7% | 7.3% | 0.09× | -1.73× | 35.83× | 4.32× | 0.0% | 4 | 6.57 | 2 | C | |
| $7.04 | -6.65× | 1.34× | 0.74× | 75.69× | -1046.3% | 67.1% | -8.3% | -11.2% | -20.5% | -10.0% | -0.2% | 0.51× | 14.82× | -3.92× | 2.45× | 0.0% | 5 | 1.04 | 2 | C | |
| Peer median | — | -1.85× | 0.96× | 0.74× | 1.17× | 13.9% | 56.6% | 0.0% | -9.6% | -20.5% | -6.5% | -0.2% | 0.18× | 1.72× | 0× | 4.32× | 0.0% | 5 | 1.31 | 2 | — |





