| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $3.69 | -13.21× | -5.08× | 1.14× | 36.19× | -109.6% | 24.5% | 3.9% | -6.2% | 27.5% | 5.3% | -12.8% | -2.8× | 10.67× | 0.56× | 1.22× | 2.2% | 4 | -1.09 | 1 | D+ | |
| $1.14 | -0.34× | 2.23× | 0.07× | -5.31× | -611.1% | 16.0% | -1.3% | -19.3% | -658.8% | -2.6% | -59.4% | 15.81× | -4.59× | -0.6× | 1.77× | 0.0% | 2 | 0.84 | 2 | B- | |
| $17.34 | 46.66× | 1.6× | 0.94× | 10.31× | -58.4% | 23.2% | 9.3% | 2.0% | 3.4% | 7.1% | 7.2% | 0.17× | 0.82× | 11.55× | 1.67× | 3.8% | 6 | 3.55 | 3 | B- | |
| $12.54 | -3.37× | 0.5× | 0.17× | 11.82× | -1733.4% | 9.0% | 2.9% | -5.0% | -14.9% | 2.6% | 0.0% | 1.89× | 9× | 0.63× | 2.37× | 0.0% | 5 | 1.16 | 2 | B- | |
| $9.79 | -152.22× | 2.73× | 0.44× | 26.87× | 508.8% | 7.3% | -1.1% | -0.3% | -1.8% | -5.8% | 0.4% | 0.14× | -29.7× | -22.01× | 0.98× | 0.0% | 5 | 1.77 | 2 | B- | |
| $24.64 | 59.95× | 0.61× | 0.19× | 8.23× | -29.0% | 18.1% | 2.6% | 0.3% | 1.0% | 2.5% | -3.6% | 0.84× | 4.47× | 1.56× | 2.23× | 0.0% | 7 | 2.29 | 2 | B- | |
| Peer median | — | -0.34× | 1.6× | 0.19× | 10.31× | -58.4% | 16.0% | 2.6% | -0.3% | -1.8% | 2.5% | 0.0% | 0.84× | 0.82× | 0.63× | 1.77× | 0.0% | 5 | 1.77 | 2 | — |





