Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BWAthis companyBorgWarner Inc.	$51.06	34.93×	1.77×	0.67×	8.89×	10.8%	18.7%	3.7%	1.9%	5.1%	3.3%	12.5%	0.75×	1.36×	5.41×	2.07×	1.2%	8	3.05	3	B+
ALSNAllison Transmission Holdings, Inc.	$123.77	13.19×	4.4×	2.73×	9.41×	-27.7%	48.4%	32.3%	20.7%	33.4%	13.4%	7.9%	1.56×	1.39×	9.93×	4.85×	1.1%	5	1.74	3	B
DANDana Incorporated	$22.77	37.13×	3.84×	0.44×	11.8×	-105.9%	8.0%	2.8%	1.1%	9.9%	0.0%	9.0%	4.09×	5.65×	1.18×	1.17×	1.6%	5	0.75	1	C-
Peer median	—	25.16×	4.12×	1.59×	10.6×	-66.8%	28.2%	17.6%	10.9%	21.6%	6.7%	8.5%	2.83×	3.52×	5.55×	3.01×	1.4%	5	1.25	2	—