| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $20.60 | 11.46× | 0.93× | 1.65× | 13.21× | -58.7% | 47.2% | 21.1% | 15.8% | 8.9% | 4.4% | 4.6% | 0.98× | 5.88× | 0.41× | 0.11× | 0.8% | 6 | -0.53 | 3 | B | |
| $31.51 | 13.49× | 0.95× | 2.26× | 8.81× | -29.8% | 68.4% | 23.2% | 16.9% | 7.1% | 9.9% | 9.4% | 0.07× | -0.12× | 0.8× | 55.06× | 2.1% | 8 | -0.59 | 2 | C+ | |
| $32.78 | 9.37× | 0.86× | 1.51× | 7.66× | -29.7% | 60.9% | 22.2% | 17.2% | 9.8% | 6.0% | 11.9% | 0.61× | 1.18× | 0.59× | 0.15× | 2.9% | 6 | -0.58 | 3 | B+ | |
| $41.82 | 13.38× | 0.97× | 2.13× | 13.47× | -23.1% | 67.4% | 19.0% | 15.2% | 6.9% | 4.3% | 8.4% | 0.51× | 3.6× | 0.62× | 0.17× | 3.9% | 6 | -0.66 | 3 | B+ | |
| $51.36 | 11.25× | 1.34× | 3.83× | -13.89× | 316.1% | 93.4% | 42.8% | 34.1% | 12.0% | 11.4% | 5.1% | 0× | -22.68× | 5.85× | 0.59× | 0.0% | 4 | 0.64 | 3 | B | |
| $26.41 | 11.19× | 1.04× | 2.2× | 7.94× | 88.8% | 72.6% | 27.0% | 19.6% | 9.3% | 1.0% | 10.2% | 0.35× | 0.41× | 1.06× | 1.63× | 2.1% | 6 | -0.55 | 3 | B+ | |
| Peer median | — | 11.25× | 0.97× | 2.2× | 7.94× | -23.1% | 68.4% | 23.2% | 17.2% | 9.3% | 6.0% | 9.4% | 0.35× | 0.41× | 0.8× | 0.59× | 2.1% | 6 | -0.58 | 3 | — |





