| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.85 | 12.3× | 0.98× | 0.41× | 6.16× | -50.7% | 9.8% | 0.3% | 3.3% | 7.9% | 0.5% | -29.4% | 0.43× | 1.85× | 0.13× | 2.03× | 0.0% | 7 | -1.3 | 3 | B | |
| $0.59 | -2.42× | -8.39× | 5.34× | -6.28× | -479.2% | 15.2% | -115.5% | -220.4% | 346.6% | -235.6% | -15.2% | -1.77× | -1.03× | -2.09× | 0.29× | 0.0% | 3 | -6.92 | 2 | C | |
| $2.28 | -8.76× | 1.79× | 1.9× | -7.5× | -1050.4% | 12.4% | -23.9% | -23.3% | -22.0% | -20.8% | -16.2% | 0.05× | 2.58× | 0× | 5.23× | 31.7% | 3 | 2.52 | 3 | B | |
| $17.10 | -58.67× | 1.16× | 0.5× | 10.81× | -118.0% | 12.5% | 0.2% | -0.8% | -1.9% | 0.3% | -1.3% | 0.65× | 3.65× | 0.11× | 1.58× | 0.0% | 5 | 4.09 | 3 | B- | |
| $5.12 | -17.71× | 3.89× | 0.94× | 23.14× | -450.9% | 15.7% | -3.4% | -5.3% | -21.7% | -4.9% | -10.9% | 1.37× | 5.86× | 2.2× | 0.98× | 0.0% | 5 | 1.82 | 1 | D+ | |
| Peer median | — | -13.23× | 1.47× | 1.42× | 2.26× | -465.0% | 13.8% | -13.6% | -14.3% | -11.8% | -12.8% | -13.0% | 0.35× | 3.12× | 0.06× | 1.28× | 0.0% | 4 | 2.17 | 3 | — |




