| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $43.00 | 44.62× | 2.08× | 1.11× | 17.51× | 2.7% | 47.7% | 3.9% | 2.5% | 4.7% | 4.6% | 6.2% | 0.56× | 3.51× | 0× | 0.99× | 0.0% | 5 | 2.05 | 2 | C+ | |
| $69.46 | 30.77× | 6.93× | 1.07× | 14.93× | 54.7% | 7.5% | 6.4% | 3.5% | 22.5% | 12.3% | 4.0% | 1.35× | 1.39× | 5.57× | 1.14× | 0.8% | 5 | 1.85 | 3 | B | |
| $23.03 | 34.87× | 1.43× | 0.8× | 14.41× | -1095.4% | 15.7% | 6.7% | 2.3% | 4.1% | 3.5% | -28.3% | 1.8× | 7.9× | 1.46× | 1.51× | 0.0% | 4 | 1.07 | 3 | B- | |
| $14.97 | 15.8× | 6.12× | 0.78× | 5.5× | 1393.5% | 21.1% | 8.8% | 5.0% | 38.8% | 12.0% | -1.7% | 2.35× | 0.56× | 5.9× | 2.35× | 6.6% | 6 | 1.64 | 2 | C | |
| $49.49 | -127.84× | 2.07× | 0.43× | -23.03× | -82.9% | -0.8% | -2.3% | -0.3% | -1.6% | 1.8% | -6.5% | 0.33× | 4.35× | -8.64× | 1.91× | 0.0% | 4 | 3.76 | 2 | C | |
| $169.61 | 26.13× | 8.96× | 2.35× | 17.98× | -30.6% | 25.5% | 11.4% | 9.1% | 34.6% | 29.5% | 2.8% | 0.18× | 0.07× | 211.43× | 1.71× | 0.0% | 6 | 8.31 | 4 | A- | |
| Peer median | — | 26.13× | 6.12× | 0.8× | 14.41× | -30.6% | 15.7% | 6.7% | 3.5% | 22.5% | 12.0% | -1.7% | 1.35× | 1.39× | 5.57× | 1.71× | 0.0% | 5 | 1.85 | 3 | — |





