Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BXCthis companyBlueLinx Holdings Inc.	$64.15	2,185.25×	0.78×	0.16×	10.6×	97.7%	15.3%	1.1%	0.0%	0.0%	2.4%	6.9%	1.09×	3.98×	1×	4.66×	0.0%	5	3.38	2	C+
ASPNAspen Aerogels, Inc.	$5.43	-0.6×	0.99×	0.86×	-0.67×	-1205.4%	17.0%	-19.0%	-143.7%	-165.4%	-13.6%	-2.0%	0.61×	0.04×	-4.8×	3.9×	0.0%	3	-2.64	1	C-
CASSCass Information Systems, Inc.	$55.18	15.61×	2.25×	2.86×	3.47×	20.1%	100.0%	20.3%	18.4%	14.5%	19.7%	5.8%	0.02×	-8.44×	0×	1.1×	3.0%	6	-0.03	3	B
CODICompass Diversified	$11.73	-1.57×	0.82×	0.19×	134.32×	-300.2%	38.5%	2.3%	-12.2%	-51.9%	1.6%	-14.2%	4.25×	111.97×	0.24×	2.42×	20.8%	5	0.5	1	C-
CVLGCovenant Logistics Group, Inc.	$32.90	78.71×	1.36×	0.47×	8.02×	-22.3%	8.0%	1.2%	0.6%	1.8%	1.2%	-6.2%	0.84×	3.02×	1.16×	1.11×	1.3%	7	2.4	2	C
JELDJELD-WEN Holding, Inc.	$1.17	-0.34×	2.23×	0.07×	-5.31×	-611.1%	16.0%	-1.3%	-19.3%	-658.8%	-2.6%	-59.4%	15.81×	-4.59×	-0.6×	1.77×	0.0%	2	0.84	2	B-
Peer median	—	-0.34×	1.36×	0.47×	3.47×	-300.2%	17.0%	1.2%	-12.2%	-51.9%	1.2%	-6.2%	0.84×	0.04×	0×	1.77×	1.3%	5	0.5	2	—