| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $38.82 | 10.05× | 1.03× | 2.08× | 9.66× | -78.0% | 66.1% | 29.1% | 20.7% | 10.3% | -4.6% | 10.4% | 0.45× | 2.69× | 0.98× | 0.31× | 1.4% | 7 | -0.4 | 4 | A- | |
| $150.57 | 16.85× | 1.86× | 4.98× | 13.25× | 45.7% | 70.3% | 36.7% | 29.7% | 11.1% | 1.6% | 4.3% | 0.19× | 0.71× | 1.26× | 1.84× | 4.4% | 7 | -0.54 | 3 | B+ | |
| $33.02 | 17.72× | 0.84× | 2.18× | 18.93× | 520.5% | 44.2% | 18.6% | 13.3% | 5.1% | 0.6% | 7.6% | 0.74× | 8.5× | 0.39× | 391.51× | 2.9% | 6 | -0.62 | 3 | B | |
| $39.35 | 10.51× | 0.91× | 1.84× | 3.18× | 30.3% | 69.3% | 22.0% | 17.2% | 8.5% | 7.2% | 9.9% | 0.03× | -4.54× | 0.83× | 0.16× | 0.0% | 7 | -0.57 | 3 | B | |
| $38.80 | 9.91× | 0.87× | 1.7× | 10.69× | -73.7% | 67.5% | 21.8% | 17.3% | 8.8% | 5.2% | 12.3% | 0.61× | 3.65× | 0.85× | 0.84× | 5.5% | 7 | -0.48 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 13.68× | 0.89× | 2.01× | 11.97× | 38.0% | 68.4% | 21.9% | 17.2% | 8.7% | 3.4% | 8.8% | 0.4× | 2.18× | 0.84× | 1.34× | 3.6% | 7 | -0.55 | 3 | — |




