Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BYDthis companyBoyd Gaming Corporation	$77.59	3.78×	2.67×	1.7×	3.34×	431.9%	42.1%	21.4%	45.0%	70.7%	12.1%	5.6%	1.04×	0.85×	5.56×	0.54×	0.8%	7	2.09	4	A-
ALSNAllison Transmission Holdings, Inc.	$121.75	13.19×	4.4×	2.73×	9.41×	-27.7%	48.4%	32.3%	20.7%	33.4%	13.4%	7.9%	1.56×	1.39×	9.93×	4.85×	1.1%	5	1.74	3	B
CHDNChurchill Downs Incorporated	$98.19	21.23×	7.98×	2.76×	12.13×	52.5%	33.6%	25.2%	13.0%	37.6%	7.8%	3.8%	5.15×	4.59×	2.47×	0.6×	0.4%	7	1.59	3	B+
HRBH&R Block, Inc.	$52.41	6.59×	41.16×	1.23×	5.66×	129.9%	44.3%	-32.7%	18.6%	624.4%	-44.6%	15.6%	17.89×	1.08×	-15.99×	1.13×	4.4%	8	3.35	4	A-
KMXCarMax, Inc.	$53.45	25.7×	1.08×	0.25×	14.93×	-1.2%	10.8%	-1.6%	1.0%	4.2%	-1.1%	19.6%	3.02×	10.98×	-0.47×	2.2×	0.0%	7	1.76	3	B-
MGMMGM Resorts International	$32.76	47.39×	3.98×	0.55×	37.12×	320.4%	44.4%	5.7%	1.2%	8.5%	2.6%	17.3%	23.11×	31.49×	2.39×	1.23×	0.0%	8	0.78	3	B+
Peer median	—	21.23×	4.4×	1.23×	12.13×	52.5%	44.3%	5.7%	13.0%	33.4%	2.6%	15.6%	5.15×	4.59×	2.39×	1.23×	0.4%	7	1.74	3	—