Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BYNDthis companyBeyond Meat, Inc.	$6.14	0.71×	-1,147.02×	0.46×	1.61×	-3201.9%	2.8%	-84.7%	79.8%	-198117.1%	-42.6%	-135.8%	-4,576.32×	1.13×	-16.63×	4.57×	0.0%	3	-2.48	2	B-
APEIAmerican Public Education, Inc.	$38.17	27×	2.31×	1.05×	10.41×	-105.0%	51.7%	8.3%	4.9%	10.7%	8.1%	6.8%	0.55×	-0.21×	12.73×	3.46×	0.4%	8	4.15	3	B+
DNUTKrispy Kreme, Inc.	$4.17	-1.37×	1.09×	0.47×	-6.38×	-358.0%	75.5%	-30.8%	-33.9%	-78.6%	-20.0%	-9.0%	2.17×	-4.29×	-7.13×	0.38×	1.7%	5	0.12	2	C
HELEHelen of Troy Limited	$37.44	-0.45×	0.51×	0.23×	-1.68×	-174.5%	45.7%	6.0%	-50.3%	-112.6%	6.5%	32.5%	1.04×	-1.12×	1.85×	1.71×	0.0%	5	1.75	2	C
LINCLincoln Educational Services Corporation	$22.35	37.15×	3.74×	1.44×	18.33×	-213.3%	60.4%	5.8%	3.9%	10.0%	5.7%	-3.7%	1.02×	3.48×	8.81×	0.86×	0.0%	6	2.72	2	C
MAMAMama's Creations, Inc.	$13.70	107.86×	11.16×	3.42×	43.75×	-85.0%	25.1%	4.9%	3.1%	10.0%	9.6%	1.7%	0.27×	-0.41×	17.82×	2.17×	0.0%	5	12.8	3	B
Peer median	—	27×	2.31×	1.05×	10.41×	-174.5%	51.7%	5.8%	3.1%	10.0%	6.5%	1.7%	1.02×	-0.41×	8.81×	1.71×	0.0%	5	2.72	2	—