| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €2.22 | -0.33× | -1.45× | 0.02× | -7.57× | -35358.8% | 12.6% | -4.8% | -5.3% | 437.7% | -15.4% | 88.7% | -21.64× | -7.06× | -2.03× | 0.7× | 5.3% | 2 | 1.64 | — | — | |
| €17.94 | -98.3× | 1.8× | 0.64× | 8.72× | 381.0% | 45.6% | 3.4% | -0.7% | -1.8% | 2.4% | 6.5% | 1.11× | 3.27× | 2.7× | 0.35× | 9.3% | 2 | 1.16 | 3 | B | |
| €17.72 | -351.29× | 1.53× | 1.49× | 9.3× | -154.2% | 38.7% | 8.3% | -0.4% | -0.4% | -1.8% | -4.1% | 0.12× | -1.54× | 11.99× | 3.37× | 0.0% | 6 | 4.49 | 2 | B- | |
| €2.41 | -36.64× | 0.86× | 0.5× | 19.65× | 190.0% | 11.5% | -0.7% | -1.3% | -2.3% | -1.0% | 15.6% | 0.23× | 3.09× | -0.38× | 1.7× | 0.0% | 3 | 1.99 | 3 | B- | |
| €7.46 | -13.21× | 0.52× | 0.14× | 4.52× | -30.5% | 26.2% | 2.5% | -1.0% | -3.9% | -6.8% | 6.3% | 0.92× | 2.26× | 1.25× | 1.49× | 0.0% | 5 | 1.27 | 2 | C | |
| €27.50 | 20.66× | 2.24× | 0.97× | 10.43× | 50.0% | 27.9% | 6.8% | 4.7% | 10.8% | 8.5% | 7.0% | 0.28× | 0.35× | 12.63× | 2.53× | 1.5% | 7 | 4.76 | 4 | A | |
| Peer median | — | -36.64× | 1.53× | 0.64× | 9.3× | 50.0% | 27.9% | 3.4% | -0.7% | -1.8% | -1.0% | 6.5% | 0.28× | 2.26× | 2.7× | 1.7× | 0.0% | 5 | 1.99 | 3 | — |





