Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BZAIthis companyBlaize Holdings Inc.	$0.20	-0.98×	5.21×	5.26×	-1.76×	9129.5%	12.9%	-237.6%	-535.6%	-530.5%	-150.5%	-40.4%	0.05×	0.48×	0×	2.23×	0.0%	2	-14.24	1	D+
AXTIAXT, Inc.	$42.91	-33.37×	2.63×	8.13×	-59.29×	-112.7%	12.7%	-24.9%	-24.1%	-7.8%	-5.4%	-2.6%	0.24×	4.96×	-17.48×	2.72×	0.0%	4	7.82	2	C+
BKKTBakkt Holdings, Inc.	$4.65	-0.64×	0.61×	0.03×	-0.43×	-30727.1%	1.1%	-6.1%	-4.6%	-95.1%	-108.7%	-223.4%	0×	0.28×	0×	2.19×	0.0%	3	2.32	2	B-
DDD3D Systems Corporation	$1.92	9.32×	0.93×	0.57×	3.74×	-219.2%	33.9%	-24.6%	7.7%	12.4%	-15.2%	-44.0%	0.66×	0.82×	-18.47×	2.87×	0.0%	5	-2.04	2	C
NVECNVE Corporation	$80.16	20.86×	5.44×	12.03×	17.29×	-62.3%	78.7%	60.5%	57.7%	26.1%	22.7%	4.6%	0.02×	-0.04×	0×	28.21×	6.1%	5	120.33	4	A-
RPAYRepay Holdings Corporation	$4.49	-1.22×	0.64×	1.01×	-3.94×	-119.3%	75.0%	-3.9%	-83.0%	-53.0%	-1.1%	29.1%	0.9×	-2×	-0.86×	0.82×	0.0%	5	-0.41	2	B-
Peer median	—	-0.64×	0.93×	1.01×	-0.43×	-119.3%	33.9%	-6.1%	-4.6%	-7.8%	-5.4%	-2.6%	0.24×	0.28×	-0.86×	2.72×	0.0%	5	2.32	2	—