Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
C9C9F.DEthis companyChipotle Mexican Grill, Inc.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
AMZNAmazon.com, Inc.	$268.39	31.66×	5.98×	3.43×	15.28×	-81.8%	50.3%	11.2%	10.8%	18.9%	10.7%	0.3%	0.37×	0.4×	35.17×	1.05×	0.0%	5	4.19	4	A-
TSLATesla, Inc.	$381.28	381.12×	17.66×	15.29×	122.6×	-95.1%	18.0%	4.6%	4.0%	4.6%	3.0%	0.4%	0.1×	-0.69×	12.88×	2.16×	0.0%	6	14.6	2	C+
HDThe Home Depot, Inc.	$355.94	26.5×	29.3×	2.28×	17.48×	-15.0%	33.3%	12.7%	8.6%	110.5%	19.0%	3.4%	5.1×	2.54×	8.66×	1.06×	2.4%	6	5.69	3	B
MCDMcDonald's Corporation	$282.23	25.47×	-121.74×	8.11×	18.54×	-5.2%	57.4%	46.1%	31.9%	-478.1%	17.4%	3.3%	-30.61×	3.68×	7.83×	0.95×	2.3%	7	4.83	2	B-
TJXThe TJX Companies, Inc.	$138.02	30.64×	16.54×	2.79×	20.57×	-31.2%	31.0%	11.9%	9.1%	53.9%	21.5%	2.9%	1.32×	0.85×	97×	1.14×	1.1%	7	6.21	3	B
Peer median	—	30.64×	16.54×	3.43×	18.54×	-31.2%	33.3%	11.9%	9.1%	18.9%	17.4%	2.9%	0.37×	0.85×	12.88×	1.06×	1.1%	6	5.69	3	—