Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CA.PAthis companyCarrefour S.A.	€13.58	30.28×	0.89×	0.12×	4.09×	535.3%	19.1%	2.6%	0.4%	2.9%	4.3%	20.9%	1.42×	2.01×	2.82×	0.87×	8.4%	5	1.76	3	B+
AD.ASKoninklijke Ahold Delhaize N.V.	€34.17	13.89×	2.21×	0.34×	6.34×	271.9%	26.5%	3.8%	2.5%	15.9%	7.7%	22.2%	1.3×	2.03×	4.35×	0.71×	3.4%	6	2.69	3	B+
ALECO.PAécomiam S.A.	€1.67	-3.13×	3.43×	0.29×	-4.06×	-272.3%	39.8%	-7.8%	-9.1%	-109.6%	-44.1%	-26.3%	0.85×	-0.29×	-5.45×	2.1×	0.0%	4	4.54	1	C-
CO.PACasino, Guichard-Perrachon S.A.	€0.17	-0.25×	0×	0.01×	0×	22410.6%	0.0%	100.0%	-2.8%	0.0%	0.0%	0.0%	0×	0×	22.38×	0×	0.0%	2	2.85	1	D+
JMT.LSJerónimo Martins, SGPS, S.A.	€19.49	19.67×	3.87×	0.35×	6.54×	39.9%	17.5%	3.6%	1.8%	19.7%	10.3%	10.4%	1.69×	1.35×	3.51×	0.62×	2.9%	6	2.94	3	B+
Peer median	—	6.82×	2.82×	0.31×	3.17×	155.9%	22.0%	3.7%	-0.5%	8.0%	3.9%	5.2%	1.07×	0.67×	3.93×	0.67×	1.5%	5	2.9	2	—