Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CABOthis companyCable One, Inc.	$4.25	-1.79×	0.44×	0.42×	151.99×	52868.2%	51.3%	26.5%	-23.7%	-24.9%	5.9%	43.1%	2.23×	125.69×	3.06×	0.4×	2.7%	5	-0.2	2	C+
ASSTStrive, Inc.	$22.41	-1.51×	0.04×	5.7×	0.58×	-735.6%	96.2%	-763.1%	-7335.0%	-57.5%	-6.0%	-66.2%	0×	1.47×	0×	6.66×	6.9%	2	46.45	2	C+
DLXDeluxe Corporation	$26.15	11.94×	1.49×	0.48×	5.95×	179.1%	53.1%	12.1%	3.8%	12.0%	7.9%	17.3%	2.26×	3.27×	2.12×	1.04×	5.4%	7	1.81	4	A-
EVEREverQuote, Inc.	$27.52	9.82×	4.1×	1.41×	13.45×	-123.0%	97.2%	9.6%	14.3%	41.7%	27.6%	9.3%	0.01×	-1.41×	0×	2.94×	0.0%	7	—	4	A
RBBNRibbon Communications Inc.	$1.35	13.09×	1.13×	0.6×	13.64×	580.4%	47.0%	2.4%	4.7%	8.8%	-2.0%	5.1%	0.9×	5.16×	0.46×	1.44×	0.0%	3	-0.96	3	B+
SHENShenandoah Telecommunications Company	$9.71	-16.28×	0.72×	1.78×	10.87×	-1867.5%	26.9%	-6.2%	-11.0%	-4.5%	-1.0%	-40.5%	0.73×	5.34×	-0.87×	0.9×	1.0%	3	0.88	2	C
Peer median	—	9.82×	1.13×	1.41×	10.87×	-123.0%	53.1%	2.4%	3.8%	8.8%	-1.0%	5.1%	0.73×	3.27×	0×	1.44×	1.0%	3	1.35	3	—