| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $58.48 | 11.27× | 1.05× | 1.99× | 13.77× | 94.9% | 62.8% | 22.2% | 17.7% | 9.4% | 5.5% | 8.0% | 0.92× | 5.9× | 0.7× | 1.77× | 3.9% | 7 | -0.46 | 4 | A | |
| $66.05 | 13.39× | 1.18× | 2.91× | 15.12× | 26.4% | 73.7% | 27.3% | 21.7% | 8.8% | 1.1% | 10.6% | 0.78× | 5.8× | 1.16× | 0.32× | 2.9% | 7 | 0.36 | 4 | A- | |
| $50.65 | 11.83× | 1.31× | 2.6× | 8.31× | 28.4% | 87.1% | 30.0% | 22.0% | 11.1% | 1.4% | 11.0% | 0.17× | 0.34× | 2.56× | 1.24× | 2.3% | 7 | 0.45 | 4 | A- | |
| $36.31 | 10.43× | 0.74× | 1.59× | 4.62× | 5.5% | 60.7% | 20.4% | 16.3% | 7.6% | 4.8% | 9.1% | 0.36× | -2.3× | 0.55× | 0.13× | 3.5% | 6 | -0.59 | 4 | A | |
| $28.26 | 13.82× | 0.94× | 2.09× | 15.12× | -55.3% | 65.3% | 18.6% | 15.2% | 6.9% | 0.7% | 9.4% | 0.56× | 4.74× | 0.6× | 1.11× | 5.1% | 7 | -0.48 | 3 | B | |
| $30.70 | 12.81× | 1.22× | 2.02× | 4.11× | 104.8% | 74.0% | 19.6% | 15.8% | 9.5% | 7.4% | 9.3% | 0.23× | -4.47× | 0.84× | 0.1× | 2.4% | 6 | 0.45 | 3 | B+ | |
| Peer median | — | 12.81× | 1.18× | 2.09× | 8.31× | 26.4% | 73.7% | 20.4% | 16.3% | 8.8% | 1.4% | 9.4% | 0.36× | 0.34× | 0.84× | 0.32× | 2.9% | 7 | 0.36 | 4 | — |





