Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CAD.Vthis companyColonial Coal International Corp.	CA$2.58	0×	0×	0×	1.44×	-98.6%	0.0%	0.0%	0.0%	-19.9%	-20.4%	0.0%	0×	1.44×	-712.73×	31.98×	0.0%	3	1,101.87	2	C
MOX.VMorien Resources Corp.	CA$0.23	-22.86×	9.37×	546.8×	-12.86×	-88.2%	100.0%	-3644.0%	-2394.4%	-41.0%	-33.2%	-4.3%	0×	2.15×	0×	6.32×	0.0%	1	1.91	1	D+
Peer median	—	-22.86×	9.37×	546.8×	-12.86×	-88.2%	100.0%	-3644.0%	-2394.4%	-41.0%	-33.2%	-4.3%	0×	2.15×	0×	6.32×	0.0%	1	1.91	1	—