Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CAEthis companyCAE Inc.	$27.66	36.99×	2.19×	2.36×	13.22×	-36.1%	27.3%	12.7%	6.4%	5.9%	5.5%	5.0%	0.61×	2.49×	2.7×	0.96×	0.0%	9	2.08	3	B
CGY.TOCalian Group Ltd.	CA$88.80	27.9×	1.79×	0.74×	8.7×	45.1%	33.5%	3.5%	2.7%	6.4%	4.1%	6.1%	0.54×	1.59×	3.17×	1.48×	2.3%	5	3.17	3	B+
FLT.TOVolatus Aerospace Inc.	CA$0.46	-13.75×	4.32×	8.75×	-24.67×	-179.2%	32.5%	-43.4%	-62.5%	-30.8%	-16.5%	-3.1%	0.31×	1.74×	-3.18×	3.8×	0.0%	3	6.34	1	C-
SNA.CNStar Navigation Systems Group Ltd.	CA$0.01	-22.42×	-5.25×	521.64×	-5.93×	-118.8%	-162.5%	-8931.8%	-2326.8%	23.4%	102.2%	-4.4%	-0.12×	0.09×	-65.74×	0.19×	0.0%	4	-104.9	2	C
Peer median	—	-13.75×	1.79×	8.75×	-5.93×	-118.8%	32.5%	-43.4%	-62.5%	6.4%	4.1%	-3.1%	0.31×	1.59×	-3.18×	1.48×	0.0%	4	3.17	2	—