| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €77.80 | 13.79× | 2.06× | 0.45× | 7.16× | 9.7% | 19.0% | 5.0% | 3.3% | 14.9% | 7.0% | 2.4% | 0.96× | 1.05× | 5.24× | 1.18× | 2.3% | 6 | 1.85 | 4 | A- | |
| €2.13 | -3.54× | 1.55× | 0.56× | -42.5× | -951.3% | 4.1% | -9.1% | -15.9% | -44.0% | -5.2% | -40.5% | 3.27× | -25.18× | -1.22× | 1.41× | 0.0% | 3 | 1.16 | 2 | C | |
| Peer median | — | -3.54× | 1.55× | 0.56× | -42.5× | -951.3% | 4.1% | -9.1% | -15.9% | -44.0% | -5.2% | -40.5% | 3.27× | -25.18× | -1.22× | 1.41× | 0.0% | 3 | 1.16 | 2 | — |

