| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $25.12 | -14.13× | 13.19× | 9.38× | 632.55× | -380.9% | 66.4% | 5.6% | -66.2% | -93.2% | 4.5% | 0.9% | 0.66× | -36.8× | 0.79× | 7.85× | 0.0% | 5 | 7.69 | 2 | C+ | |
| $30.29 | -41.64× | 11.26× | 8.9× | -89.6× | -203.3% | 74.2% | -20.6% | -21.5% | -27.2% | -13.1% | -2.0% | 1.28× | -7.04× | -4.85× | 3.34× | 0.0% | 4 | 2.73 | 1 | D+ | |
| $2.65 | -0.14× | 0.28× | 0.33× | 0.23× | -141990.8% | 23.2% | -171.6% | -242.0% | -204.9% | -125.3% | -462.3% | 0.16× | 0.37× | -238.27× | 2.6× | 0.0% | 3 | -16.55 | 2 | C | |
| $33.23 | -46.87× | 2.39× | 3.28× | 92.37× | -640.8% | 79.4% | -12.4% | -7.0% | -5.1% | -6.8% | 2.5% | 0.08× | -7.04× | -497.79× | 5.26× | 0.0% | 3 | 7.56 | 2 | B- | |
| $2.69 | -4.55× | -7.26× | 56.37× | -4.6× | -189.3% | 4.7% | -754.1% | -1238.5% | 159.6% | -197.4% | -11.1% | -0.11× | 0.17× | -280.53× | 1.27× | 0.0% | 1 | -23.74 | 2 | C | |
| $17.33 | -14× | 1.8× | 2.07× | -15.87× | -168.7% | 38.8% | -9.1% | -14.9% | -12.9% | -5.1% | -1.4% | 0.56× | -8.08× | -17.61× | 4.26× | 0.0% | 4 | 2.5 | 1 | C- | |
| Peer median | — | -14× | 1.8× | 3.28× | -4.6× | -203.3% | 38.8% | -20.6% | -21.5% | -12.9% | -13.1% | -2.0% | 0.16× | -7.04× | -238.27× | 3.34× | 0.0% | 3 | 2.5 | 2 | — |





