Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CAKEthis companyThe Cheesecake Factory Incorporated	$109.41	15.78×	5.34×	0.62×	19.75×	-51.1%	78.3%	5.0%	4.0%	34.0%	6.3%	6.7%	7.93×	11.5×	17.93×	0.59×	2.2%	6	14	3	B
BJRIBJ's Restaurants, Inc.	$57.59	17.7×	2.36×	0.62×	10.3×	-40.7%	15.5%	3.4%	3.5%	13.3%	5.5%	4.7%	1.34×	3.61×	10.12×	0.4×	0.0%	8	3.24	3	B
BLMNBloomin' Brands, Inc.	$10.24	65.08×	1.61×	0.14×	11.89×	-7.2%	13.3%	0.9%	0.2%	2.5%	-1.6%	18.1%	6.06×	9.34×	0.82×	0.29×	7.1%	7	0.93	3	B-
DINDine Brands Global, Inc.	$37.12	29×	-1.7×	0.53×	26.49×	352.5%	39.9%	16.3%	1.9%	-6.2%	6.7%	11.5%	-5.84×	20.13×	28.72×	0.96×	6.7%	6	0.84	2	C
DRIDarden Restaurants, Inc.	$230.21	19.3×	10.45×	1.75×	13.6×	16.9%	21.7%	12.2%	9.1%	54.7%	13.0%	4.8%	2.87×	2.85×	8.27×	0.31×	3.0%	8	2.52	3	B+
EATBrinker International, Inc.	$202.87	15.22×	16.69×	1.28×	10.78×	-41.7%	18.6%	10.7%	8.4%	109.8%	22.8%	7.5%	3.96×	1.96×	15.31×	0.45×	0.0%	7	5.36	3	B+
Peer median	—	19.3×	2.36×	0.62×	11.89×	-7.2%	18.6%	10.7%	3.5%	13.3%	6.7%	7.5%	2.87×	3.61×	10.12×	0.4×	3.0%	7	2.52	3	—