| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹28.57 | 7.13× | 1.84× | 3.86× | 4.8× | -8.0% | 80.4% | 72.9% | 54.1% | 25.7% | 24.8% | 4.2% | 0.04× | -0.3× | 0× | 5.71× | 0.0% | 4 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹91.01 | 55.38× | 3.69× | 5.61× | 35.81× | -23.1% | 49.1% | 6.6% | 10.1% | 6.7% | 3.2% | 3.6% | 0× | -1.26× | 0× | 18.86× | 1.7% | 3 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹6.92 | -4.96× | -5.03× | 0.51× | 25.14× | -128.8% | 8.5% | -4.4% | -10.3% | 101.3% | -5.0% | -4.8% | -7.93× | 13.77× | -0.5× | 0.29× | 0.0% | 3 | — | 1 | C- | |
| ₹49.00 | -1.84× | 0.59× | 7.51× | -15.76× | -376.6% | -8.8% | -128.4% | -407.9% | -32.3% | -5.2% | -89.5% | 0.92× | -9.22× | -0.87× | 0.97× | 0.0% | 2 | — | 2 | C | |
| Peer median | — | -1.84× | 0.59× | 5.61× | 25.14× | -128.8% | 8.5% | -4.4% | -10.3% | 6.7% | -5.0% | -4.8% | 0× | -1.26× | -0.5× | 0.97× | 0.0% | 3 | — | 2 | — |



