Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CALXthis companyCalix, Inc.	$31.33	196.04×	4.12×	3.54×	65.9×	-85.9%	56.8%	2.1%	1.8%	2.1%	1.2%	3.3%	0.03×	-2.27×	0×	4.24×	0.0%	6	7.08	3	B+
BILLBill.com Holdings, Inc.	$52.91	-328.73×	1.02×	2.19×	35.59×	81.9%	80.9%	1.1%	-0.7%	-0.3%	0.3%	11.7%	0.54×	6.88×	0.67×	1.51×	0.0%	5	0.55	3	B-
CLSKCleanSpark, Inc.	$6.83	11.6×	1.88×	5.34×	6.38×	-2016.3%	41.6%	41.6%	47.6%	16.8%	9.5%	-25.0%	0.38×	1.02×	28.14×	4.18×	0.3%	3	-0.18	1	D+
COMPCompass, Inc.	$10.71	-105.7×	7.73×	0.87×	102.15×	-152.4%	10.6%	-0.4%	-0.8%	-7.5%	-2.2%	3.4%	0.61×	4.48×	-3.26×	0.86×	0.0%	5	1.56	2	C
NAVNNavan, Inc.	$25.64	-7.18×	2.37×	4.07×	-8.62×	-222.2%	71.3%	-28.0%	-56.7%	-32.9%	-14.1%	0.5%	0.14×	1.44×	-3.84×	4.07×	0.0%	6	6.52	2	C+
VIAVia Transportation, Inc.	$39.66	-24.18×	3.71×	5.36×	-25.49×	-10.3%	39.6%	-17.6%	-22.2%	-15.4%	-11.8%	-1.6%	0.05×	4.39×	-10.43×	4.98×	0.0%	5	15.42	3	B-
Peer median	—	-24.18×	2.37×	4.07×	6.38×	-152.4%	41.6%	-0.4%	-0.8%	-7.5%	-2.2%	0.5%	0.38×	4.39×	-3.26×	4.07×	0.0%	5	1.56	2	—