| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹711.15 | 32.54× | 11.73× | 10.22× | 20.63× | 148.0% | 38.6% | 38.6% | 31.4% | 36.0% | 29.9% | 3.1% | 0.05× | -0.47× | 83.79× | 3.43× | 2.0% | 5 | 25.03 | 4 | A | |
| ₹1,356.00 | 51.3× | 11.94× | 18.89× | 34.54× | 5.2% | 76.2% | 49.5% | 36.8% | 23.3% | 18.9% | 1.7% | 0× | -0.12× | 3,533.65× | 752.71× | 1.1% | 3 | — | 2 | C+ | |
| ₹914.50 | 43.94× | 9.03× | 11.24× | 26.97× | 42.9% | 86.8% | 35.8% | 25.6% | 20.5% | 12.7% | 2.3% | 0.03× | -0.28× | 0× | 37.93× | 0.9% | 3 | 8.8 | 4 | A | |
| ₹668.50 | 18.02× | 1.68× | 1.82× | 9.33× | 130.3% | 19.4% | 6.9% | 10.1% | 9.3% | 4.5% | 5.1% | 0.08× | -0.54× | 10.29× | 2× | 2.2% | — | — | 2 | C | |
| Peer median | — | 43.94× | 9.03× | 11.24× | 26.97× | 42.9% | 76.2% | 35.8% | 25.6% | 20.5% | 12.7% | 2.3% | 0.03× | -0.28× | 10.29× | 37.93× | 1.1% | 3 | 8.8 | 2 | — |



