Valuation
Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.
DCF fair value
-17.9%₹97.04
vs ₹118.20 price
Levered DCF
₹22.76
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
0.27
Distress zone
Rating
B+
Overall 3 / 5