Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-17.9%
₹97.04
vs ₹118.20 price
Levered DCF
₹22.76
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
0.27
Distress zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E5.68×4.66×7×4.58×6.5×7.97×-8.26×35.82×
P/B0.95×0.77×1.16×0.66×0.59×0.44×0.4×1.42×
P/S0.73×0.53×0.77×0.48×0.45×0.3×0.27×0.93×
EV / EBITDA2.38×-1.69×0.73×-1.92×-9.01×-20.42×10.94×-16.35×
Gross margin36.5%46.2%47.8%51.1%53.6%51.6%41.9%43.9%
Operating margin16.6%15.2%14.9%13.8%10.2%4.4%-2.3%-3.7%
Net margin12.9%11.4%11.1%10.4%6.6%3.1%-3.2%1.0%
Current ratio8,859.03×0.17×0.14×0.15×0.19×0.2×0.16×0.18×
Debt / equity1.32×0.79×0.65×0.76×0.68×0.8×1.01×1.08×
Interest coverage0.29×0.28×0.29×0.28×0.22×0.09×-0.04×-0.07×
Dividend yield3.2%3.6%2.0%2.3%0.0%0.0%0.0%0.0%
Payout ratio18.4%16.7%14.2%10.5%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity16.7%16.6%16.6%14.4%8.8%4.6%-4.8%1.6%
Return on invested capital1.0%6.7%7.2%5.8%3.6%1.8%-1.2%0.5%
Return on assets1.0%1.0%1.0%0.8%0.5%0.2%-0.3%0.1%
Free cash flow yield-16.6%-102.4%27.9%-78.6%0.2%210.6%-34.2%33.1%
Earnings yield17.6%21.5%14.3%21.8%14.8%10.5%-12.1%1.1%
Enterprise value₹609.1B-₹410.1B₹157.7B-₹306.4B-₹932.3B-₹1T-₹105.7B₹275B
Net debt / EBITDA-1.99×-5.06×-4.23×-5.15×-13×-25.97×27.95×15.35×
Cash conversion cycle (days)-6326-82634105129