| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹63.60 | -185.26× | 2.12× | 4.68× | 56.77× | -202.8% | -0.7% | -5.3% | -2.5% | -1.1% | -2.0% | -15.3% | 0.18× | 3.87× | -1.37× | 4.39× | 0.0% | 1 | — | 1 | C- | |
| ₹38.63 | -16.47× | 1.15× | 6.87× | -17.55× | 152.2% | 22.2% | -0.8% | -41.7% | -7.0% | -0.1% | -1.0% | 0× | 0.17× | -8.13× | 17.01× | 0.0% | 3 | — | 2 | C | |
| ₹193.00 | 7.63× | 1.83× | 1.49× | 4.76× | 104.1% | 37.9% | 23.1% | 19.5% | 24.0% | 18.5% | 12.0% | 0.13× | -0.14× | 39.36× | 3.15× | 0.0% | 3 | — | 3 | B+ | |
| ₹472.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹68.50 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹59.54 | 18.49× | 1.93× | 0.84× | 9.1× | -153.7% | 39.6% | 5.4% | 4.6% | 10.5% | 7.6% | -2.7% | 0.59× | 2.11× | 1.31× | 1.24× | 0.0% | — | — | 1 | D+ | |
| Peer median | — | 7.63× | 1.83× | 1.49× | 4.76× | 104.1% | 37.9% | 5.4% | 4.6% | 10.5% | 7.6% | -1.0% | 0.13× | 0.17× | 1.31× | 3.15× | 0.0% | 3 | — | 2 | — |





