Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CANGthis companyCango Inc.	$0.99	-0.94×	1.07×	0.62×	-3.02×	-32636.7%	4.1%	-0.4%	-65.8%	-114.0%	-0.3%	-52.9%	1.41×	-1.66×	-0.12×	0.71×	0.0%	2	-4.79	2	C
CARSCars.com Inc.	$13.08	38.13×	1.56×	1.02×	6.13×	164.6%	83.0%	8.3%	2.8%	4.2%	3.7%	20.0%	0.99×	2.2×	0.99×	1.87×	0.0%	9	0.48	3	B
KRUSKura Sushi USA, Inc.	$29.18	-530.06×	4.37×	3.57×	91.48×	-1199.0%	11.8%	-1.7%	-0.7%	-0.8%	-1.2%	-2.1%	0.74×	9.89×	-68.01×	1.76×	0.0%	4	1.67	1	C-
LQDTLiquidity Services, Inc.	$44.49	30.14×	4.17×	1.78×	13.8×	-7.4%	43.8%	7.4%	5.9%	13.8%	11.4%	6.9%	0.07×	-3.22×	0×	1.38×	0.0%	6	6.6	4	A-
PLOWDouglas Dynamics, Inc.	$37.86	16.08×	2.68×	1.15×	10.83×	37.2%	26.6%	11.2%	7.1%	16.7%	10.1%	8.4%	0.78×	2.37×	6.08×	2.78×	3.7%	9	3.16	4	A-
SABRSabre Corporation	$1.78	1.01×	-0.51×	0.19×	13.38×	1434.4%	56.4%	12.7%	18.9%	-49.9%	9.9%	-40.1%	-4.24×	11.68×	0.79×	1.07×	0.0%	7	-0.44	3	B
Peer median	—	16.08×	2.68×	1.15×	13.38×	37.2%	43.8%	8.3%	5.9%	4.2%	9.9%	6.9%	0.74×	2.37×	0.79×	1.76×	0.0%	7	1.67	3	—