Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-84.4%
₹15.22
vs ₹97.40 price
Levered DCF
₹7.77
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-54.68×307.66×-263.36×305×1,478.08×1,372.5×1,938.95×5,443.34×
P/B3.32×7.62×46.98×17.95×19.08×18.3×16.59×16.91×
P/S138.8×54.93×464.18×177.25×330.12×398.49×399.2×385.74×
EV / EBITDA-98.64×99.85×1,699.65×282.43×1,375.59×1,512.39×6,918.9×2,175.35×
Gross margin-36.4%76.6%33.5%68.9%38.1%46.1%46.3%44.2%
Operating margin-124.3%52.7%27.3%61.2%21.3%23.1%2.5%14.5%
Net margin-253.5%17.9%-176.2%58.5%22.2%28.1%20.6%7.1%
Current ratio392.32×222.62×1,179.77×106.65×207.39×121.71×0.33×1.48×
Debt / equity0.01×0.01×0×0×0×0.01×0×0×
Interest coverage0×0×809.65×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-6.1%2.5%-17.8%5.9%1.3%1.3%0.9%0.3%
Return on invested capital-2.3%6.8%1.9%5.2%1.0%0.5%0.1%0.3%
Return on assets-5.9%2.4%-17.8%5.9%1.3%1.3%0.8%0.3%
Free cash flow yield-6.6%-0.6%-0.8%0.6%0.2%0.0%-0.2%-0.1%
Earnings yield-1.8%0.3%-0.4%0.3%0.1%0.1%0.1%0.0%
Enterprise value₹287.9M₹478M₹1.2B₹549M₹550.3M₹550.6M₹550.3M₹550.2M
Net debt / EBITDA13.06×-4.4×-0.87×-0.77×-0.3×0.29×-1.72×-0.86×
Cash conversion cycle (days)-14-342,60200000