Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CAPLthis companyCrossAmerica Partners LP	$19.64	18.73×	-10.9×	0.21×	9×	105.8%	9.2%	5.6%	1.1%	-58.1%	20.3%	7.1%	-12.6×	4.82×	4.28×	0.72×	10.2%	6	4.68	2	C+
CLNEClean Energy Fuels Corp.	$1.79	-2.08×	0.83×	1.09×	-5.45×	-174.3%	4.2%	-22.0%	-52.1%	-39.7%	-10.1%	5.5%	0.18×	0.79×	-1.78×	2.32×	0.0%	6	-0.8	2	C
GLPGlobal Partners LP	$42.17	19.65×	2.11×	0.08×	9.19×	-75.6%	2.6%	1.0%	0.4%	11.8%	6.4%	13.6%	3.09×	5.45×	1.39×	1.14×	8.9%	8	5.92	3	B-
GRNTGranite Ridge Resources, Inc	$5.54	26.11×	1.01×	1.36×	3.54×	-775.8%	27.1%	20.2%	5.4%	4.0%	6.4%	-20.0%	0.61×	1.29×	3.57×	1.25×	9.4%	4	0.91	2	C
KOSKosmos Energy Ltd.	$2.15	-0.62×	0.82×	0.33×	-346.82×	-1874.2%	-14.8%	-20.9%	-53.9%	-132.4%	-6.4%	-41.6%	5.8×	-302.64×	-4.51×	0.75×	0.0%	6	-0.1	2	C
NGLNGL Energy Partners LP	$15.10	-3.53×	60.45×	0.5×	14.28×	44.1%	23.7%	12.2%	-5.7%	-695.5%	11.0%	9.2%	129.59×	9.73×	1.51×	1.05×	7.2%	4	1.51	1	C-
Peer median	—	-0.62×	1.01×	0.5×	3.54×	-174.3%	4.2%	1.0%	-5.7%	-39.7%	6.4%	5.5%	3.09×	1.29×	1.39×	1.14×	7.2%	6	0.91	2	—