| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2,502.50 | 17.84× | 3.19× | 5.23× | 12.35× | 56.5% | 48.0% | 31.5% | 29.3% | 17.9% | 15.2% | 2.9% | 0× | -0.7× | 790.9× | 6.7× | 0.4% | 4 | 27.58 | 2 | C | |
| ₹1,017.30 | 19.32× | 2.3× | 1.77× | 12.9× | 3.1% | 45.1% | 10.9% | 9.2% | 11.9% | 10.4% | 2.0% | 0.25× | 1.11× | 8.54× | 1.76× | 1.7% | 4 | — | 2 | B- | |
| ₹6,529.00 | 103.53× | 22.24× | 8.53× | 66.87× | 74.4% | 26.5% | 10.3% | 8.2% | 21.5% | 17.0% | 0.0% | 0.13× | -1.18× | 51.99× | 1.77× | 0.4% | 3 | — | 2 | C+ | |
| ₹799.20 | 25.35× | 2.97× | 2.81× | 13.13× | -42.2% | 43.0% | 16.6% | 11.1% | 11.7% | 10.1% | 0.8% | 0.3× | 0.52× | 7.77× | 1.8× | 0.2% | 5 | — | 2 | C+ | |
| ₹1,068.90 | 28.01× | 3.62× | 2.46× | 20.43× | -208.4% | 32.6% | 10.3% | 8.8% | 12.9% | 8.4% | 0.9% | 0.32× | 1.62× | 9.74× | 1.87× | 0.3% | 4 | — | 2 | C | |
| ₹202.95 | 15.52× | 1.19× | 0.92× | 8.2× | -108.0% | 21.7% | 8.1% | 5.9% | 7.7% | 6.9% | 1.8% | 0.08× | 0.26× | 12.97× | 1.78× | 1.4% | 4 | — | 2 | C | |
| Peer median | — | 25.35× | 2.97× | 2.46× | 13.13× | -42.2% | 32.6% | 10.3% | 8.8% | 11.9% | 10.1% | 0.9% | 0.25× | 0.52× | 9.74× | 1.78× | 0.4% | 4 | — | 2 | — |





