| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹7.63 | 15.82× | 2.16× | 1.42× | 11.19× | 24.5% | 20.5% | 8.1% | 9.0% | 13.7% | 6.6% | -9.0% | 0.61× | 2.46× | 2.47× | 1.24× | 0.0% | 2 | — | 2 | B- | |
| ₹23.80 | 75.66× | 1.44× | 0.66× | 20.8× | -57.7% | 9.0% | 1.8% | 0.9% | 1.9% | 2.2% | -5.5% | 0.22× | 1.95× | 2.92× | 1.35× | 0.0% | 4 | 3.36 | 4 | A- | |
| ₹1,272.80 | 80.07× | 10.59× | 6.54× | 40.15× | -8.5% | 26.4% | 11.7% | 8.2% | 13.2% | 12.8% | 1.4% | 0.06× | -0.61× | 24.08× | 1.76× | 0.2% | 4 | — | 2 | B- | |
| ₹496.85 | 10.27× | 2.39× | 1.17× | 6.77× | 117.9% | 31.8% | 16.9% | 11.4% | 23.3% | 15.6% | -7.6% | 0.59× | 1.25× | 8.24× | 1.82× | 0.2% | 3 | — | 2 | C+ | |
| ₹100.00 | 21.46× | 1.87× | 0.63× | 13.01× | 15.8% | 5.6% | 3.7% | 2.9% | 8.7% | 7.3% | -2.9% | 0.12× | -0.38× | 6.99× | 5.3× | 1.6% | 3 | — | 2 | C+ | |
| ₹50.37 | 308.62× | 1.57× | 0.59× | 12.15× | -176.4% | 14.1% | 3.1% | 0.2% | 0.5% | 2.5% | -7.5% | 0.41× | 2.17× | 1.22× | 1.26× | 0.0% | 1 | — | 1 | C- | |
| Peer median | — | 75.66× | 1.87× | 0.66× | 13.01× | -8.5% | 14.1% | 3.7% | 2.9% | 8.7% | 7.3% | -5.5% | 0.22× | 1.25× | 6.99× | 1.76× | 0.2% | 3 | 3.36 | 2 | — |





