Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-64.0%
₹37.67
vs ₹104.75 price
Levered DCF
-₹384.82
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
0.91
Distress zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-1.67×-2.94×-4.09×2.1×-4.09×5.25×4.4×21.56×
P/B0.19×0.42×0.43×0.28×-0.53×0.67×0.29×0.6×
P/S0.11×0.25×0.3×0.16×0.2×0.36×0.14×0.29×
EV / EBITDA10.61×19.01×16.2×5.65×12.51×3.03×2.13×8.39×
Gross margin16.3%30.0%30.5%27.1%28.9%13.0%10.7%7.8%
Operating margin-0.4%-1.0%0.1%3.5%3.4%7.1%2.6%0.5%
Net margin-6.6%-8.4%-7.4%7.8%-5.0%6.8%3.2%1.4%
Current ratio1.03×0.79×0.99×0.98×0.64×4.12×3.69×4.37×
Debt / equity1.59×1.61×1.59×1.21×-2.24×0×0×0×
Interest coverage-0.04×-0.09×0.01×11.79×0.4×23.18×9.54×2.01×
Dividend yield0.0%0.1%0.0%0.0%0.0%0.0%2.9%2.5%
Payout ratio0.0%-0.4%-0.1%0.0%-0.1%0.1%12.9%53.8%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-11.6%-14.4%-10.6%13.3%13.0%12.7%6.6%2.8%
Return on invested capital-0.3%-0.5%0.1%1.8%-67.6%10.1%4.2%0.8%
Return on assets-4.0%-5.0%-3.6%5.0%-14.9%9.9%5.0%2.2%
Free cash flow yield56.0%44.6%-25.4%-28.6%3.8%4.3%17.4%-10.8%
Earnings yield-59.9%-34.0%-24.5%47.5%-24.5%19.1%22.7%4.6%
Enterprise value₹7.2B₹8.7B₹9.8B₹8B₹8.4B₹923.5M₹353.4M₹725.9M
Net debt / EBITDA9.45×15.02×12.7×4.58×10.08×-0.45×-0.31×-0.74×
Cash conversion cycle (days)67831094893127113116