Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CAPT.Vthis companyCapitan Mining Inc.	CA$1.95	-107.24×	6.54×	0×	-89.83×	-97.3%	0.0%	0.0%	0.0%	-6.1%	-7.1%	-5.0%	0×	2.83×	0×	1.5×	0.0%	1	38.27	1	D+
DEF.VDefiance Silver Corp.	CA$0.12	-21.87×	1.02×	0×	-18.32×	-94.0%	0.0%	0.0%	0.0%	-4.7%	-5.4%	-6.9%	0×	0.64×	0×	1.65×	0.0%	0	15.4	2	C
GRSL.VGR Silver Mining Ltd.	CA$0.26	-18.35×	4.27×	0×	-15.1×	-65.5%	0.0%	0.0%	0.0%	-23.3%	-23.2%	-4.7%	0×	3.6×	0×	14.8×	0.0%	1	52.59	1	C-
LUCA.VLuca Mining Corp.	CA$1.06	-17.05×	6.48×	2.11×	10.63×	-377.2%	27.1%	14.5%	-11.9%	-36.5%	19.1%	2.2%	1.15×	1.05×	13.84×	0.85×	0.0%	6	2.39	2	B-
MGG.VMinaurum Gold Inc.	CA$0.24	-8.92×	6.23×	0×	-8.36×	-78.5%	0.0%	0.0%	0.0%	-69.8%	-64.5%	-9.8%	0×	1.2×	0×	17.05×	0.0%	2	25.68	1	C-
SICO.VSilverco Mining Ltd.	CA$8.95	-15.08×	47.35×	0×	-15.33×	-99.8%	0.0%	0.0%	0.0%	-312.3%	-167.0%	-5.5%	0.05×	0.05×	-534.88×	1.23×	0.0%	4	1.22	2	C
Peer median	—	-17.05×	6.23×	0×	-15.1×	-94.0%	0.0%	0.0%	0.0%	-36.5%	-23.2%	-5.5%	0×	1.05×	0×	1.65×	0.0%	2	15.4	2	—