Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CAPTRUST.NSthis companyCapital Trust Limited	₹23.53	-0.6×	0.46×	0.67×	-1.76×	-483.6%	66.7%	-56.9%	-110.5%	-76.2%	-23.4%	-67.2%	0.65×	-0.98×	0×	0.22×	0.0%	4	—	2	C+
1STCUS.BOFirst Custodian Fund India Ltd.	₹66.67	-41.44×	0.75×	23.85×	-56.69×	-9.7%	51.9%	-55.2%	-57.6%	-1.8%	-1.7%	0.2%	0×	17.71×	0×	352.8×	1.3%	2	—	2	C
KINETRU.BOKinetic Trust Limited	₹58.50	107.56×	3.85×	9.16×	29.6×	107.1%	94.9%	84.8%	8.4%	3.5%	2.9%	25.4%	6.86×	18.8×	1.16×	105.03×	0.0%	6	1.76	1	C-
Peer median	—	33.06×	2.3×	16.5×	-13.54×	48.7%	73.4%	14.8%	-24.6%	0.9%	0.6%	12.8%	3.43×	18.26×	0.58×	228.92×	0.7%	4	1.76	2	—