| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $124.78 | -5.08× | -1.44× | 0.39× | 7.92× | -2201.6% | 24.4% | 11.0% | -7.6% | 28.4% | 4.3% | -265.2% | -9.96× | 6.9× | 0.91× | 0.72× | 0.0% | 5 | 0.61 | 2 | B- | |
| $9.94 | -41.14× | 1.61× | 0.67× | 9.34× | -82.6% | 18.9% | 7.3% | -1.6% | -3.8% | 4.0% | -8.2% | 2.99× | 6.06× | 0.9× | 1.33× | 0.0% | 7 | 1.11 | 2 | C | |
| $185.95 | 18.56× | 2.21× | 3.49× | 10.95× | -778.2% | 48.6% | 30.7% | 19.2% | 12.1% | 2.5% | -11.3% | 4.66× | 6.17× | 1.27× | 1.27× | 1.5% | 5 | 0.84 | 3 | B | |
| $165.99 | 4,636.88× | 2.38× | 1.06× | 10.52× | -258.7% | 28.2% | 15.3% | 0.0% | 0.1% | 5.1% | -2.9% | 5.73× | 7.42× | 1.61× | 1.31× | 1.9% | 5 | 0.86 | 3 | B- | |
| $1.65 | -2.13× | -3.47× | 0.19× | 7.81× | -12563.6% | 11.4% | 0.2% | -8.8% | 162.7% | 0.1% | -543.2% | -41.82× | 7.18× | 0.01× | 0.55× | 0.0% | 5 | 0.35 | 2 | B- | |
| $277.36 | 15.69× | 2.62× | 0.63× | 4.95× | -110.4% | 20.3% | 8.7% | 3.9% | 16.3% | 5.5% | 5.7% | 2.84× | 2.55× | 2.74× | 0.89× | 1.8% | 7 | 1.63 | 3 | B- | |
| Peer median | — | 15.69× | 2.21× | 0.67× | 9.34× | -258.7% | 20.3% | 8.7% | 0.0% | 12.1% | 4.0% | -8.2% | 2.99× | 6.17× | 1.27× | 1.27× | 1.5% | 5 | 0.86 | 3 | — |





