Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CARA.STthis companyCarasent AB	SEK 25.60	54.9×	2.36×	5.54×	24.49×	-133.9%	84.1%	2.7%	10.1%	4.3%	1.1%	-0.0%	0.04×	-1.47×	4.95×	1.95×	0.0%	7	6.4	3	B
AINO.STAino Health AB (publ)	SEK 0.18	-5.72×	-5.45×	1.34×	-11.4×	9.1%	-16.4%	-20.0%	-23.4%	95.1%	-278.5%	-6.9%	-1.3×	-0.77×	-6.08×	0.89×	0.0%	3	-0.85	2	C
KONT.STKontigo Care AB (publ)	SEK 1.23	-29.67×	1.24×	2.15×	13.38×	-5.9%	125.5%	-7.3%	-7.1%	-4.1%	-4.2%	-5.2%	0×	-4.18×	-13.23×	1.55×	0.0%	5	3.57	1	C-
ORTI-B.STOrtivus AB (publ)	SEK 1.15	-2.9×	2.8×	0.86×	-6.94×	-251.1%	40.3%	-19.7%	-29.8%	-97.6%	-34.4%	-55.5%	0.87×	-1.01×	-7.78×	0.98×	0.0%	1	1.31	1	D+
SUS.STSurgical Science Sweden AB (publ)	SEK 61.35	24.81×	0.39×	1.67×	5.83×	97.6%	58.1%	11.0%	6.7%	1.6%	1.6%	4.1%	0.02×	-2.79×	17.34×	4.07×	0.0%	6	5.06	4	A
Peer median	—	-4.31×	0.82×	1.51×	-0.55×	1.6%	49.2%	-13.5%	-15.3%	-1.3%	-19.3%	-6.0%	0.01×	-1.9×	-6.93×	1.26×	0.0%	4	2.44	2	—