Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CARBORUNIV.NSthis companyCarborundum Universal Limited	₹1,051.20	75.31×	3.76×	2.82×	26.27×	-61.7%	27.9%	6.4%	3.7%	5.0%	4.4%	0.9%	0.11×	-0.53×	17.7×	2.67×	0.5%	3	—	1	C-
GRAPHITE.NSGraphite India Limited	₹763.10	68.75×	2.05×	4.15×	45.92×	-69.0%	18.5%	5.3%	6.0%	3.0%	1.7%	-0.3%	0.06×	1.19×	6.12×	3.22×	1.8%	5	—	1	C-
GRINDWELL.NSGrindwell Norton Limited	₹1,961.70	36.04×	5.91×	4.88×	22.38×	-44.1%	38.9%	15.3%	13.5%	16.4%	13.0%	3.0%	0.02×	-0.03×	57.49×	2.81×	1.3%	6	15.72	4	A-
ORIENTCER.NSOrient Ceratech Limited	₹39.04	18.83×	1.36×	1.02×	8.59×	-179.0%	26.2%	6.1%	5.4%	7.2%	5.4%	8.6%	0.13×	0.59×	4.85×	3.12×	0.7%	—	—	1	D+
RHIM.NSRHI Magnesita India Limited	₹359.25	-18.22×	1.96×	1.74×	16.21×	17.5%	24.8%	6.3%	-9.5%	-10.8%	6.2%	3.8%	0.13×	0.64×	6.79×	2.75×	0.7%	3	—	2	C+
Peer median	—	27.44×	2.01×	2.94×	19.29×	-56.5%	25.5%	6.2%	5.7%	5.1%	5.8%	3.4%	0.09×	0.62×	6.46×	2.96×	1.0%	5	15.72	2	—