| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $29.24 | 14.04× | 1.05× | 1.73× | 10.76× | -72.5% | 61.7% | 15.7% | 12.3% | 7.5% | 4.9% | 7.2% | 0.43× | 1.53× | 0.39× | 0.12× | 0.0% | 6 | 0.61 | 4 | A+ | |
| $41.82 | 13.38× | 0.97× | 2.13× | 13.47× | -23.1% | 67.4% | 19.0% | 15.2% | 6.9% | 4.3% | 8.4% | 0.51× | 3.6× | 0.62× | 0.17× | 3.9% | 6 | -0.66 | 3 | B+ | |
| $4.07 | 38.82× | 1.4× | 3.01× | 32.16× | -103.6% | 63.5% | 9.1% | 7.1% | 3.3% | 2.1% | 2.6% | 0.55× | 3.94× | 0.23× | 0× | 5.0% | 6 | -0.59 | 2 | C | |
| $70.67 | 10.2× | 1.18× | 1.71× | 5.89× | 432.8% | 51.6% | 23.3% | 16.9% | 11.7% | 1.9% | 7.6% | 0.6× | -0.86× | 0.49× | 1.89× | 1.8% | 7 | 1.5 | 4 | A- | |
| $107.22 | 8.76× | 0.9× | 1.26× | 7.35× | 4.6% | 69.5% | 17.8% | 14.4% | 10.3% | 6.4% | 9.4% | 0.43× | 0.93× | 0.73× | 0.18× | 2.5% | 6 | -0.43 | 4 | A- | |
| $34.27 | -5.09× | 0.57× | 1.02× | -0.38× | -0.2% | 3.2% | -26.9% | -20.2% | -11.2% | -1.1% | 3.2% | 0.1× | 3.49× | -0.51× | 293.43× | 2.4% | 4 | 0.29 | 3 | B+ | |
| Peer median | — | 10.2× | 0.97× | 1.71× | 7.35× | -0.2% | 63.5% | 17.8% | 14.4% | 6.9% | 2.1% | 7.6% | 0.51× | 3.49× | 0.49× | 0.18× | 2.5% | 6 | -0.43 | 3 | — |





