| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $33.94 | 24.12× | 9.77× | 3.89× | 15.81× | -51.3% | 89.0% | 20.7% | 16.6% | 41.7% | 26.8% | 7.9% | 0.51× | 0× | 0× | 2.81× | 0.0% | 7 | 10.19 | 3 | B+ | |
| $12.98 | 38.13× | 1.56× | 1.02× | 6.13× | 164.6% | 83.0% | 8.3% | 2.8% | 4.2% | 3.7% | 20.0% | 0.99× | 2.2× | 0.99× | 1.87× | 0.0% | 9 | 0.48 | 3 | B | |
| $34.98 | -31.02× | 2.07× | 1.64× | 10.83× | -68.9% | 41.4% | 16.7% | 9.2% | 11.6% | 10.1% | 10.6% | 0.93× | 3.11× | 2.52× | 1.16× | 1.2% | 6 | 1.76 | 3 | B- | |
| Peer median | — | 3.55× | 1.81× | 1.33× | 8.48× | 47.8% | 62.2% | 12.5% | 6.0% | 7.9% | 6.9% | 15.3% | 0.96× | 2.66× | 1.75× | 1.51× | 0.6% | 8 | 1.12 | 3 | — |


