| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹61.00 | 13.64× | 1.52× | 0.66× | 8.41× | -436.1% | 5.7% | 5.7% | 4.8% | 11.1% | 9.8% | -28.8% | 0.06× | -0.37× | 7.97× | 3.76× | 0.3% | 4 | 5.49 | 4 | A- | |
| ₹36.18 | 229× | 0.3× | 0.4× | 5.42× | 337.9% | 21.5% | 4.4% | 0.2% | 0.1% | 1.2% | 0.5% | 0.28× | 2.59× | 1.02× | 1.94× | 5.1% | 5 | — | 2 | B- | |
| ₹34.70 | 19.01× | 0.5× | 0.08× | 11.12× | -1772.0% | 2.1% | 0.8% | 0.4% | 2.6% | 2.7% | -77.0% | 0.38× | 3.35× | 1.62× | 2.5× | 0.0% | 2 | 4.59 | 1 | D+ | |
| ₹63.20 | 12.77× | 1.85× | 0.49× | 9.2× | -6.7% | 16.3% | 4.6% | 3.8% | 14.5% | 12.5% | -3.1% | 0.05× | -0.06× | 30.57× | 2.52× | 4.6% | 3 | 6.22 | 4 | A | |
| ₹27.77 | 89.37× | 2.94× | 2.32× | 32.45× | -192.4% | 18.5% | 2.9% | 2.6% | 3.3% | 2.6% | 5.7% | 0.2× | 1.74× | 1.3× | 1.49× | 0.3% | 3 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 54.19× | 1.18× | 0.45× | 10.16× | -99.5% | 17.4% | 3.6% | 1.5% | 3.0% | 2.6% | -1.3% | 0.24× | 2.16× | 1.46× | 2.22× | 2.5% | 3 | 5.41 | 2 | — |




