Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CARLthis companyCarlsmed, Inc.	$15.32	-5.83×	1.78×	3.48×	-3.84×	419.2%	75.3%	-60.5%	-58.7%	-30.0%	-26.2%	-16.9%	0.18×	2.45×	-21.38×	8.87×	0.0%	4	6.66	1	C-
ATECAlphatec Holdings, Inc.	$7.27	-21.92×	87.63×	4.13×	-91.1×	93.1%	69.6%	-10.7%	-18.8%	-397.9%	-12.8%	0.1%	17.21×	-11.57×	-3.88×	2.06×	0.0%	5	-0.52	2	C
ENOVEnovis Corporation	$27.08	-1.28×	1.02×	0.67×	-3.44×	-636.4%	59.8%	-0.8%	-52.7%	-79.5%	-0.6%	1.3%	0.93×	-1.62×	-0.54×	2.02×	0.0%	5	-0.33	2	C
ISRGIntuitive Surgical, Inc.	$460.79	70.8×	11.34×	20.08×	49.91×	-72.6%	66.0%	29.3%	28.4%	16.0%	13.7%	1.2%	0.02×	-0.77×	0×	4.87×	0.0%	7	30.62	3	B
KIDSOrthoPediatrics Corp.	$32.97	-10.51×	1.2×	1.76×	-41.17×	-243.9%	73.1%	-12.3%	-16.8%	-11.4%	-6.3%	-3.8%	0.29×	-6.66×	-4.84×	5.55×	0.0%	5	2.88	2	C
OFIXOrthofix Medical Inc.	$7.04	-6.65×	1.34×	0.74×	75.69×	-1046.3%	67.1%	-8.3%	-11.2%	-20.5%	-10.0%	-0.2%	0.51×	14.82×	-3.92×	2.45×	0.0%	5	1.04	2	C
Peer median	—	-6.65×	1.34×	1.76×	-3.44×	-243.9%	67.1%	-8.3%	-16.8%	-20.5%	-6.3%	0.1%	0.51×	-1.62×	-3.88×	2.45×	0.0%	5	1.04	2	—