Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-107.3%
-₹7.34
vs ₹100.70 price
Levered DCF
-₹38.08
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
1.89
Grey zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-211.66×19.21×-5.27×-1.1×-2.26×-0.18×5.66×-0.69×
P/B18.61×16.78×-0.9×-0.56×-1.43×-3.06×0.26×0.44×
P/S16.41×11.7×0×58.11×0×0×49.26×0.46×
EV / EBITDA43.9×17.68×-13.12×-6×28.72×2.67×-1.82×-11.63×
Gross margin100.0%-0.5%0.0%-70.7%0.0%0.0%-60.1%-5.2%
Operating margin39.6%-36.1%0.0%-2290.9%0.0%0.0%-5187.8%-89.7%
Net margin-7.8%60.9%0.0%-5259.1%0.0%0.0%869.7%-67.1%
Current ratio1.58×5.04×0.07×0.09×0.73×1.02×1.33×0.99×
Debt / equity9.09×0.07×-0.66×-0.72×-1.32×-3.36×0.19×3.75×
Interest coverage1×-4,222×-3.21×-2.4×-5.55×-3.91×-1.05×-24.17×
Dividend yield0.0%0.0%0.0%0.4%0.5%0.6%0.4%0.1%
Payout ratio0.0%0.0%0.0%-0.5%-1.1%-0.1%2.3%-0.1%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-8.8%87.3%17.0%50.6%63.0%1710.1%4.6%-63.9%
Return on invested capital-2.2%-41.2%54.9%202.4%-203.3%-120.7%-21.1%-17.1%
Return on assets-0.8%61.7%-37.8%-91.2%-33.6%-54.4%1.2%-8.3%
Free cash flow yield-2.6%-3.7%-6.7%-3.0%-460.3%-272.2%236.2%152.8%
Earnings yield-0.5%5.2%-19.0%-90.5%-44.1%-558.2%17.7%-145.7%
Enterprise value₹413.5M₹265.6M₹45M₹30.9M₹32.3M-₹41.5M₹32.8M₹306.7M
Net debt / EBITDA14.29×-0.53×-5.54×-3.38×13.43×3.56×-0.75×-10.41×
Cash conversion cycle (days)406-7,220-21,6191,827-22,211-169,51483,8281,078