Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CARRthis companyCarrier Global Corporation	$53.75	30.37×	3.21×	2.04×	15.71×	-22.8%	25.9%	8.8%	6.8%	10.8%	5.4%	3.8%	0.92×	3.15×	5.53×	1.2×	1.7%	6	2.13	1	C-
ADTADT Inc.	$9.91	11.21×	1.78×	1.31×	5.49×	338.8%	49.3%	26.0%	11.6%	15.8%	6.4%	19.5%	2.03×	2.91×	3.25×	0.93×	2.8%	8	0.66	4	A
EMREmerson Electric Co.	$170.60	32.23×	3.64×	4.1×	17.78×	-38.7%	52.8%	19.6%	12.7%	11.3%	7.3%	3.6%	0.68×	2.52×	9.13×	0.88×	1.6%	9	4.62	3	B
HONHoneywell International Inc.	$228.16	13.82×	4.23×	1.75×	10.66×	105.7%	36.9%	17.5%	12.6%	30.6%	9.2%	8.3%	2.24×	2.69×	4.89×	1.32×	4.6%	6	2.56	4	A
LIILennox International Inc.	$350.40	21.77×	14.57×	3.26×	16.43×	8.8%	33.4%	20.0%	15.5%	69.3%	26.1%	3.8%	1.77×	1.76×	25.46×	1.6×	1.0%	5	5.73	3	B+
Peer median	—	17.79×	3.94×	2.5×	13.54×	57.2%	43.1%	19.8%	12.7%	23.2%	8.2%	6.0%	1.9×	2.61×	7.01×	1.13×	2.2%	7	3.59	4	—