Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CARSthis companyCars.com Inc.	$12.98	38.13×	1.56×	1.02×	6.13×	164.6%	83.0%	8.3%	2.8%	4.2%	3.7%	20.0%	0.99×	2.2×	0.99×	1.87×	0.0%	9	0.48	3	B
BBWBuild-A-Bear Workshop, Inc.	$31.34	14.92×	5.02×	1.47×	11.05×	65.0%	55.8%	12.2%	9.9%	33.7%	17.7%	5.1%	0.82×	1.26×	0×	1.55×	1.5%	5	4.1	4	A
CANGCango Inc.	$0.98	-0.94×	1.07×	0.62×	-3.02×	-32636.7%	4.1%	-0.4%	-65.8%	-114.0%	-0.3%	-52.9%	1.41×	-1.66×	-0.12×	0.71×	0.0%	2	-4.79	2	C
CBRLCracker Barrel Old Country Store	$66.40	39.71×	2.63×	0.38×	18.59×	-94.3%	6.3%	-0.0%	1.0%	6.6%	-0.1%	7.2%	2.17×	8.23×	-0.11×	0.58×	1.8%	5	2.51	2	C
CSVCarriage Services, Inc.	$28.22	12.86×	2.56×	1.56×	9.76×	-59.0%	35.1%	23.5%	12.3%	20.2%	5.6%	-2.9%	2.21×	4.51×	3.46×	0.98×	1.1%	5	1.18	3	B-
MYEMyers Industries, Inc.	$28.21	20.13×	2.38×	0.85×	9.08×	3.9%	33.4%	9.1%	4.2%	11.9%	8.0%	9.6%	1.29×	2.93×	2.55×	1.67×	2.9%	6	2.79	3	B
Peer median	—	14.92×	2.56×	0.85×	9.76×	-59.0%	33.4%	9.1%	4.2%	11.9%	5.6%	5.1%	1.41×	2.93×	0×	0.98×	1.5%	5	2.51	3	—