Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CARTthis companyMaplebear Inc.	$58.58	26.3×	4.67×	3.14×	17.03×	-121.0%	73.7%	13.3%	11.9%	17.8%	14.4%	7.7%	0.01×	-0.92×	0×	2.4×	0.0%	6	8.22	5	A+
DASHDoorDash, Inc.	$181.16	103.42×	9.64×	7.05×	56.62×	-22.3%	50.9%	5.3%	6.8%	9.3%	5.3%	2.2%	0.33×	-0.64×	0×	1.41×	0.0%	6	5.59	3	B-
EBAYeBay Inc.	$122.75	19.62×	8.51×	3.54×	15.13×	-82.5%	71.5%	20.5%	18.3%	44.0%	14.4%	4.2%	1.6×	1.86×	9.26×	1.1×	1.4%	7	6.64	3	B
SPSCSPS Commerce, Inc.	$81.49	36.23×	3.47×	4.49×	18.31×	101.3%	69.2%	15.7%	12.4%	9.6%	8.7%	4.5%	0.01×	-0.82×	0×	2.17×	0.0%	8	10.94	4	A
Peer median	—	36.23×	8.51×	4.49×	18.31×	-22.3%	69.2%	15.7%	12.4%	9.6%	8.7%	4.2%	0.33×	-0.64×	0×	1.41×	0.0%	7	6.64	3	—