| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2,703.40 | 37.53× | 3.37× | 10.74× | 24.83× | -62.1% | 100.0% | 28.0% | 28.6% | 9.0% | 6.6% | 2.8% | 0.06× | 0.29× | 17.49× | 4.79× | 0.0% | 6 | 19.81 | 3 | B+ | |
| ₹470.75 | 40.23× | 2.57× | 0.31× | 8.8× | 17.7% | 7.5% | 2.4% | 0.8% | 6.4% | 5.2% | 8.3% | 1.74× | 3.43× | 1.45× | 1.12× | 0.1% | 5 | — | 2 | C | |
| Peer median | — | 40.23× | 2.57× | 0.31× | 8.8× | 17.7% | 7.5% | 2.4% | 0.8% | 6.4% | 5.2% | 8.3% | 1.74× | 3.43× | 1.45× | 1.12× | 0.1% | 5 | — | 2 | — |

