| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹956.95 | 21.83× | 3.52× | 2.32× | 12.78× | -102.1% | 39.7% | 14.9% | 10.6% | 16.1% | 11.6% | -0.9% | 0.46× | 1.45× | 6.99× | 1.44× | 0.3% | 4 | — | 2 | C | |
| ₹6,230.00 | 129.73× | 5.27× | 1.89× | 27.05× | -518.2% | 12.0% | 5.2% | 1.5% | 4.1% | 4.4% | -5.4% | 0.62× | 2.62× | 2.21× | 1.13× | 0.0% | 2 | — | 1 | D+ | |
| ₹588.45 | 23.15× | 2.84× | 1.12× | 12.07× | 88.8% | 23.6% | 6.0% | 4.8% | 12.3% | 10.9% | 7.1% | 0.02× | -0.07× | 31.41× | 2.1× | 0.0% | 4 | 4.94 | 4 | A | |
| ₹63.95 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹173.55 | -36.88× | 1.99× | 0.58× | 11.57× | 103.1% | 20.7% | 3.2% | -1.6% | -5.4% | 4.3% | 4.4% | 1.16× | 4.16× | 1.14× | 0.97× | 0.0% | 4 | — | 1 | C- | |
| ₹1,103.30 | 25.24× | 3.64× | 0.64× | 11.49× | 321.0% | 29.0% | 3.5% | 2.6% | 14.4% | 11.3% | 5.2% | 0.16× | 0.11× | 9.19× | 1.33× | 0.0% | 6 | 4.23 | 3 | B+ | |
| Peer median | — | 24.19× | 3.24× | 0.88× | 11.82× | 96.0% | 22.2% | 4.3% | 2.0% | 8.2% | 7.7% | 4.8% | 0.39× | 1.36× | 5.7× | 1.23× | 0.0% | 4 | 4.59 | 2 | — |





