| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$15.86 | 18.06× | 0.73× | 0.26× | 5.68× | 366.7% | 11.8% | 5.6% | 1.5% | 4.1% | 5.5% | 18.0% | 1.13× | 3.41× | 1.98× | 1.43× | 3.9% | 6 | 1.95 | 4 | A | |
| CA$28.01 | 34.28× | 1.19× | 0.11× | 13.15× | -164.1% | 6.7% | 2.6% | 0.3% | 3.5% | 3.4% | 10.0% | 4.1× | 10.09× | 1.24× | 1.07× | 0.0% | 5 | 2.15 | 3 | B | |
| CA$36.72 | 16.42× | 4.09× | 3.08× | 18.01× | 198.6% | 48.8% | 31.9% | 18.8% | 24.9% | 5.9% | 6.2% | 4.08× | 9× | 2.26× | 0.82× | 5.1% | 6 | 0.77 | 4 | A- | |
| CA$9.58 | 7.05× | 0.5× | 0.16× | 3.4× | 237.8% | 12.9% | 5.6% | 2.2% | 7.1% | 8.8% | 24.4% | 0.74× | 1.89× | 4.2× | 1.19× | 1.9% | 7 | 1.9 | 4 | A- | |
| CA$37.12 | 7.28× | 1.01× | 0.73× | 8.07× | 509.0% | 29.9% | 16.6% | 10.0% | 13.9% | 7.7% | 19.6% | 1.78× | 5.08× | 4.31× | 0.66× | 3.5% | 6 | 1.25 | 4 | A | |
| CA$0.13 | -2.68× | 0.58× | 22.17× | -2.64× | -1243.8% | -274.9% | -819.2% | -826.7% | -21.5% | -20.8% | -21.4% | 0.02× | 1.3× | 0× | 3.49× | 0.0% | 3 | -0.57 | 3 | B- | |
| Peer median | — | 7.28× | 1.01× | 0.73× | 8.07× | 198.6% | 12.9% | 5.6% | 2.2% | 7.1% | 5.9% | 10.0% | 1.78× | 5.08× | 2.26× | 1.07× | 1.9% | 6 | 1.25 | 4 | — |





